{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Treoracha","Ioncam ⁊ Caiteachas Míosúil","Leathanach Achoimre Bán","2. BOM Income & Expenditure","Sheet12","Tuarascálacha Bainc MF","Tuarascálacha Bainc DF","Tuarascálacha Bainc Samh","Tuarascálacha Bainc Noll","Tuarascálacha Bainc Ean","Tuarascálacha Bainc Feabh","Tuarascálacha Bainc Már","Tuarascálacha Bainc Aib","Tuarascálacha Bainc Beal","Tuarascálacha Bainc Meith","Tuarascálacha Bainc Iúil","Tuarascálacha Bainc Lún","4. Yearly Income & Exp Account","Sreabhadh Airgid"],"not_rendered":{"charts":0,"images":12,"macros":1,"external_links":0,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Treoracha","index":0,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":false,"merged":[[22,2,23,12],[19,2,20,12],[3,2,3,5],[5,2,5,5],[10,2,10,12],[13,2,14,13],[16,2,17,13],[7,2,7,12],[40,1,40,13],[41,1,41,13],[37,1,37,13],[38,1,38,13],[33,2,35,13]]}
[]
[null,"TREORACHA:"]
[]
[null,"CÉIM 1:","Cuir Isteach Ainm do Scoile: ",null,null,null,"Cuir Isteach Anseo É"]
[]
[null,"CÉIM 2:","Cuir Isteach Uimh. Rolla do Scoile: ",null,null,null,"Cuir Isteach Anseo É"]
[]
[null,"CÉIM 3:","Bileog 2 - Tuarascálacha Ioncaim agus Caiteachais"]
[null,null,null,"Tuarascáil 2: An Bhliain go Dáta Suim Iarbhír in Aghaidh Buiséid - Cuir isteach na figiúirí buiséid."]
[]
[null,"CÉIM 4:","Bileog 2 - Tuarascálacha Ioncaim agus Caiteachais"]
[null,null,null,"Tuarascáil 3: An Bhliain go Dáta Suim Iarbhír in Aghaidh na Bliana Roimhe - Cuir isteach suim iarbhír na bliana roimhe."]
[]
[null,"CÉIM 5:","Téigh chuig an mbileog mhíosúil m.sh. 'Tuarascálacha Bainc Mhí Mheán Fómhair' agus lean na treoracha chun íocaíochtaí, lóisteálacha agus imréiteach bainc a líonadh isteach. Na figiúirí a cuireadh isteach, nasctar iad le hIoncam & Caiteachas, Achoimre Bainc agus Sreabhadh Airgid"]
[]
[]
[null,"CÉIM 6:        ","Tuarascálacha Bainc Mhí Mheán Fómhair - Cuir isteach an t-iarmhéid tosaigh bainc (An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)"]
[]
[]
[null,"CÉIM 7: ","Tuarascálacha Bainc - Cuir an t-iarmhéid deiridh bainc isteach sa Ráiteas Imréitigh Bainc do gach mí (Tá an tsuim seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"CÉIM 8:","Úsáid an cnaipe 'PRIONTÁIL' ar gach leathanach chun na bileoga seo a leanas a phriontáil amach le haghaidh chruinniú an Bhoird Bainistíochta. Is féidir na tuarascálacha seo a leanas a phriontáil:"]
[]
[null,null,null,"Tuarascáil 1: Tuarascáil Ioncaim agus Caiteachais Mhíosúil na Scoile"]
[null,null,null,"Tuarascáil 2: An Bhliain go Dáta Suim Iarbhír in Aghaidh Buiséid"]
[null,null,null,"Tuarascáil 3: An Bhliain go Dáta Suim Iarbhír in Aghaidh na Bliana Roimhe "]
[null,null,null,"Tuarascálacha Bainc Míosúla m.sh. Imréiteach Bainc Mhí Mheán Fómhair"]
[null,null,null,"Tuarascáil ar Shreabhadh Airgid"]
[]
[null,"CÉIM 8:","DÉAN DO SCARBHILEOG A CHÚLTACÚ AR AN bhFREASTALAÍ AGUS/NÓ AR GHLÉAS SEACHTRACH"]
[]
[]
[null,"Nótaí","1) Tagraíonn na boscaí buí do mhíonna ina bhfuiltear ag súil le híocaíochtaí i dtaca le maoiniú ar leith ón Roinn Oideachais & Scileanna.   \n2) Áit a bhfuil an dath seo ar chill, ná clóscríobh os a cionn mar tá foirmle inti                                                                                                                                       "]
[]
[]
[]
[null,"MÁ THEASTAÍONN TUILLEADH CÚNAIMH UAIT, TÉIGH CHUIG WWW.FSSU.IE/TEMPLATES "]
[null,"CHUN TREORACHA MIONSONRAITHE A FHÁIL NÓ CUIR GLAO ORAINN AR 01-9104020"]
[]
[null,"NÁ DÉAN DEARMAD DO CHUID OIBRE A CHÚLTACÚ GACH UAIR A ÚSÁIDEANN TÚ AN SCARBHILEOG SEO! "]
[null,"IS FÉIDIR Í A CHÚLTACÚ CHUIG GLÉAS SEACHTRACH NÓ CHUIG FREASTALAÍ"]

{"sheet":"Ioncam ⁊ Caiteachas Míosúil","index":1,"n_rows":276,"n_cols":16,"rows_kept":276,"cut":false,"hidden":false,"merged":[[4,1,4,2],[105,1,105,2],[192,1,192,2],[2,2,2,5],[103,2,103,5]]}
[]
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"}]
[null,"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"TUARASCÁIL 1: TUARASCÁIL IONCAIM AGUS CAITEACHAIS MHÍOSÚIL NA SCOILE"]
[]
[null,null,"Meán Fómhair","Deireadh Fómhair","Samhain","Nollaig","Eanáir","Feabhra","Márta","Aibreán","Bealtaine","Meitheamh ","Iúil ","Lúnasa","Iomlán"]
[null,"IONCAM SCOILE"]
[null,"Ioncam ón Roinn Oideachais & Scileanna"]
[null,"   Deontas Fosheirbhísí",{"$f":"'Leathanach Achoimre Bán'!$C$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$16","v":0},{"$f":"SUM(C10:N10)","v":0}]
[null,"   Deontas Caipitíochta",{"$f":"'Leathanach Achoimre Bán'!$D$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$16","v":0},{"$f":"SUM(C11:N11)","v":0}]
[null,"   Deontas DEIS",{"$f":"'Leathanach Achoimre Bán'!$E$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$16","v":0},0]
[null,"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil",{"$f":"'Leathanach Achoimre Bán'!$F$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$16","v":0},0]
[null,"   Deontais Eile DES Neamhchaipitiúla",{"$f":"'Leathanach Achoimre Bán'!$G$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$16","v":0},0]
[null,"   Deontas Leabhar Scoile*",{"$f":"'Leathanach Achoimre Bán'!$H$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$16","v":0},0]
[null,"   Deontas i gcomhair Trialacha Caighdeánaithe",{"$f":"'Leathanach Achoimre Bán'!$I$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$16","v":0},0]
[null,"   Deontas caipitil - Roinn Oideachais *",{"$f":"'Leathanach Achoimre Bán'!$J$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$16","v":0},0,"Níl seo cuimsithe sa Bhuiséad "]
[null,"   Deontas Teicneolaíochta Cúnta",{"$f":"'Leathanach Achoimre Bán'!$K$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$16","v":0},0]
[null,"   Deontas Soláthair Mhí Iúil",{"$f":"'Leathanach Achoimre Bán'!$L$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$16","v":0},0]
[]
[null,"Ioncam Stáit Eile"]
[null,"   Deontas i gcomhair Coimhdirí Bus",{"$f":"'Leathanach Achoimre Bán'!$M$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$16","v":0},0]
[null,"   An Roinn Leanaí agus Gnóthaí Óige",{"$f":"'Leathanach Achoimre Bán'!$N$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$16","v":0},0]
[null,"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile",{"$f":"'Leathanach Achoimre Bán'!$O$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$16","v":0},0]
[null,"   Erasmus",{"$f":"'Leathanach Achoimre Bán'!$P$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$16","v":0},0]
[null,"   Maoiniú FSS",{"$f":"'Leathanach Achoimre Bán'!$Q$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$16","v":0},0]
[null,"   Maoiniú Stáit Eile  ",{"$f":"'Leathanach Achoimre Bán'!$R$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$16","v":0},0]
[null,"   Trealamh Oideachais Speisialta",{"$f":"'Leathanach Achoimre Bán'!$S$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$S$16","v":0},0]
[]
[null,"Ioncam arna Ghiniúint ag an Scoil"]
[null,"   Fáltais Leabhar Ligthe ar Cíos",{"$f":"'Leathanach Achoimre Bán'!$T$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$16","v":0},0]
[null,"   Ioncam ó Ligean ar Cíos an Halla",{"$f":"'Leathanach Achoimre Bán'!$U$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$16","v":0},0]
[null,"   Gníomhaíochtaí Scoile Eile",{"$f":"'Leathanach Achoimre Bán'!$V$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$16","v":0},0]
[null,"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin",{"$f":"'Leathanach Achoimre Bán'!$W$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$W$16","v":0},0]
[null,"   Árachas Daltaí",{"$f":"'Leathanach Achoimre Bán'!$X$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$X$16","v":0},0]
[null,"   Ealaíona agus Ceardaíocht Scoile",{"$f":"'Leathanach Achoimre Bán'!$Y$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$Y$16","v":0},0]
[null,"   Rince Gaelach na Scoile",{"$f":"'Leathanach Achoimre Bán'!Z$5","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$6","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$7","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$8","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$9","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$10","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$11","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$12","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$13","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$14","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$15","v":0},{"$f":"'Leathanach Achoimre Bán'!Z$16","v":0},0]
[null,"   Ceol/Drámaíocht Scoile",{"$f":"'Leathanach Achoimre Bán'!$AA$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AA$16","v":0},{"$f":"SUM(C38:N38)","v":0}]
[null,"   Tiomsú Airgid Scoile",{"$f":"'Leathanach Achoimre Bán'!$AB$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AB$16","v":0},0]
[null,"   Snámh Scoile",{"$f":"'Leathanach Achoimre Bán'!$AC$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AC$16","v":0},0]
[]
[null,"Ioncam Eile"]
[null," Amúchadh Deontas **",{"$f":"'Leathanach Achoimre Bán'!AD5","v":0},{"$f":"'Leathanach Achoimre Bán'!AD6","v":0},{"$f":"'Leathanach Achoimre Bán'!AD7","v":0},{"$f":"'Leathanach Achoimre Bán'!AD8","v":0},{"$f":"'Leathanach Achoimre Bán'!AD9","v":0},{"$f":"'Leathanach Achoimre Bán'!AD10","v":0},{"$f":"'Leathanach Achoimre Bán'!AD11","v":0},{"$f":"'Leathanach Achoimre Bán'!AD11","v":0},{"$f":"'Leathanach Achoimre Bán'!AD13","v":0},{"$f":"'Leathanach Achoimre Bán'!AD14","v":0},{"$f":"'Leathanach Achoimre Bán'!AD15","v":0},{"$f":"'Leathanach Achoimre Bán'!AD16","v":0},{"$f":"SUM(C43:N43)","v":0},"Níl seo cuimsithe i Sreabhadh Airgid"]
[null,"   Ús Bainc a Fuarthas",{"$f":"'Leathanach Achoimre Bán'!$AE$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AE$16","v":0},{"$f":"SUM(C44:N44)","v":0}]
[null,"   Tiomsú Airgid Seachtrach",{"$f":"'Leathanach Achoimre Bán'!$AF$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AF$16","v":0},0]
[null,"   Éileamh Árachais",{"$f":"'Leathanach Achoimre Bán'!$AG$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AG$16","v":0},0]
[null,"   Ioncam Eile",{"$f":"'Leathanach Achoimre Bán'!$AH$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AH$16","v":0},0]
[null,"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí",{"$f":"'Leathanach Achoimre Bán'!$AI$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AI$16","v":0},0]
[null,"   Síntiúis Dheonacha",{"$f":"'Leathanach Achoimre Bán'!$AJ$5","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$6","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$7","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$8","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$9","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$10","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$11","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$12","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$13","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$14","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$15","v":0},{"$f":"'Leathanach Achoimre Bán'!$AJ$16","v":0},0]
[null,"Suimeanna Aistrithe Isteach *",{"$f":"'Leathanach Achoimre Bán'!AK5","v":0},{"$f":"'Leathanach Achoimre Bán'!AK6","v":0},{"$f":"'Leathanach Achoimre Bán'!AK7","v":0},{"$f":"'Leathanach Achoimre Bán'!AK8","v":0},{"$f":"'Leathanach Achoimre Bán'!AK9","v":0},{"$f":"'Leathanach Achoimre Bán'!AK10","v":0},{"$f":"'Leathanach Achoimre Bán'!AK11","v":0},{"$f":"'Leathanach Achoimre Bán'!AK12","v":0},{"$f":"'Leathanach Achoimre Bán'!AK13","v":0},{"$f":"'Leathanach Achoimre Bán'!AK14","v":0},{"$f":"'Leathanach Achoimre Bán'!AK15","v":0},{"$f":"'Leathanach Achoimre Bán'!AK16","v":0},0,"Níl seo cuimsithe sa Bhuiséad"]
[]
[null,"IONCAM IOMLÁN SCOILE",{"$f":"SUM(C10:C50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"CAITEACHAS SCOILE"]
[null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim"]
[null,"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC",{"$f":"'Leathanach Achoimre Bán'!$C$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$C$32","v":0},{"$f":"SUM(C56:N56)","v":0}]
[]
[null,"Tuarastal Oideachais"]
[null,"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile ",{"$f":"'Leathanach Achoimre Bán'!$D$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$D$32","v":0},{"$f":"SUM(C59:N59)","v":0}]
[]
[null,"Oideachas Caiteachas Eile"]
[null,"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)",{"$f":"'Leathanach Achoimre Bán'!$E$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$E$32","v":0},0]
[null,"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile",{"$f":"'Leathanach Achoimre Bán'!$F$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$F$32","v":0},0]
[null,"    Costais Sheachtracha Tiomsaithe Airgid",{"$f":"'Leathanach Achoimre Bán'!$G$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$G$32","v":0},0]
[null,"    Leabhair Scoile (Deontas)*",{"$f":"'Leathanach Achoimre Bán'!$H$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$H$32","v":0},0]
[null,"    Speansais Oideachais Eile",{"$f":"'Leathanach Achoimre Bán'!$I$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$I$32","v":0},0]
[null,"    Trealamh Oideachais Speisialta",{"$f":"'Leathanach Achoimre Bán'!$J$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$J$32","v":0},0]
[]
[null,"Deisiú, Cothabháil & Bunú"]
[null,"Pá Feighlithe / Glantóirí",{"$f":"'Leathanach Achoimre Bán'!$K$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$K$32","v":0},0]
[null,"Árachas",{"$f":"'Leathanach Achoimre Bán'!$L$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$L$32","v":0},0]
[null,"Solas & Teas",{"$f":"'Leathanach Achoimre Bán'!$M$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$M$32","v":0},0]
[null,"Seirbhísí Eile (Teileafón, Slándáil, srl.)",{"$f":"'Leathanach Achoimre Bán'!$N$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$N$32","v":0},0]
[null,"Cíos & Rátaí",{"$f":"'Leathanach Achoimre Bán'!$O$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$O$32","v":0},0]
[null,"Deisiú agus cothabháil (lena n-áirítear ábhair)",{"$f":"'Leathanach Achoimre Bán'!$P$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$P$32","v":0},0]
[]
[null,"Riarachán"]
[null,"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)",{"$f":"'Leathanach Achoimre Bán'!$Q$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$Q$32","v":0},0]
[null,"Pá Rúnaí Scoile",{"$f":"'Leathanach Achoimre Bán'!$R$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$R$32","v":0},0]
[null,"BOM / Suibscríbhinní / Speansais Taistil Foirne",{"$f":"'Leathanach Achoimre Bán'!S21","v":0},{"$f":"'Leathanach Achoimre Bán'!S22","v":0},{"$f":"'Leathanach Achoimre Bán'!S23","v":0},{"$f":"'Leathanach Achoimre Bán'!S24","v":0},{"$f":"'Leathanach Achoimre Bán'!S25","v":0},{"$f":"'Leathanach Achoimre Bán'!S26","v":0},{"$f":"'Leathanach Achoimre Bán'!S27","v":0},{"$f":"'Leathanach Achoimre Bán'!S28","v":0},{"$f":"'Leathanach Achoimre Bán'!S29","v":0},{"$f":"'Leathanach Achoimre Bán'!S30","v":0},{"$f":"'Leathanach Achoimre Bán'!S31","v":0},{"$f":"'Leathanach Achoimre Bán'!S32","v":0},0]
[]
[null,"Caiteachas Airgeadais"]
[null,"Táillí Bainc / Ús / Costais Léasaithe",{"$f":"'Leathanach Achoimre Bán'!$T$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$T$32","v":0},0]
[]
[null,"Sócmhainn Sheasta"]
[null,"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*",{"$f":"'Leathanach Achoimre Bán'!$U$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$U$32","v":0},0,"Níl seo cuimsithe sa Bhuiséad"]
[]
[null,"Suimeanna Aistrithe"]
[null,"Suimeanna Aistrithe Amach*",{"$f":"'Leathanach Achoimre Bán'!$V$21","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$22","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$23","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$24","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$25","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$26","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$27","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$28","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$29","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$30","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$31","v":0},{"$f":"'Leathanach Achoimre Bán'!$V$32","v":0},0,"Níl seo cuimsithe sa Bhuiséad "]
[]
[null,"IOMLÁN AN CHAITEACHAIS SCOILE",{"$f":"SUM(C56:C89)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C91:N91)","v":0}]
[]
[null,"GLANBARRACHAS/ (EASNAMH)",{"$f":"C52-C91","v":0},{"$f":"D52-D91","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"Nótaí:"]
[null,"1). Ná hathraigh cealla a bhfuil na dathanna liath ná buí orthu mar tá na cealla seo nasctha leis na bileoga míosúla nó na suimeanna iomlána bainteacha."]
[null,"2). Taispeánann na boscaí buí míonna ina bhfuiltear ag súil le híocaíochtaí i dtaca le maoiniú ar leith ón Roinn Oideachais & Scileanna.   "]
[null,"3). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS. "]
[null,"4). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna (is e sin, íocaíocht a thugtar don fhostaí). "]
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[]
[null,"TUARASCÁIL 2:  AN BHLIAIN GO DÁTA SUIM IARBHÍR IN AGHAIDH BUISÉID"]
[null,null,null,"Cuir Isteach Buiséad  Thíos"]
[null,null,"Bliain go Dáta","Buiséad","Bliain go Dáta v Buiséad 2017/2018","Bliain go Dáta v Buiséad 2017/2018"]
[null,null,"Méid Iarbhír","2017/2018","Difear","% Difir"]
[]
[null,"IONCAM SCOILE"]
[null,"Ioncam ón Roinn Oideachais agus Scileanna"]
[null,{"$f":"B10","v":"   Deontas Fosheirbhísí"},{"$f":"O10","v":0},null,{"$f":"C113-D113","v":0},{"$f":"IF(D113,(C113-D113)/D113,0)","v":0}]
[null,{"$f":"B11","v":"   Deontas Caipitíochta"},0,null,0,{"$f":"IF(D114,(C114-D114)/D114,0)","v":0}]
[null,"   Deontas DEIS",0,null,0,0]
[null,"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil",0,null,0,0]
[null,"   Deontais Eile DES Neamhchaipitiúla",0,null,0,0]
[null,"   Deontas Leabhar Scoile*",0,null,0,0]
[null,"   Deontas i gcomhair Trialacha Caighdeánaithe",0,null,0,0]
[null,"   Deontas caipitil - Roinn Oideachais *",{"$f":"O18","v":0},null,0,0]
[null,"   Deontas Teicneolaíochta Cúnta",{"$f":"O19","v":0},null,0,0]
[]
[null,"Ioncam Stáit Eile"]
[null,{"$f":"B22","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"O22","v":0},null,0,0]
[null,{"$f":"B23","v":"   An Roinn Leanaí agus Gnóthaí Óige"},0,null,0,0]
[null,"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile",0,null,0,0]
[null,"   Erasmus",0,null,0,0]
[null,"   Maoiniú FSS",0,null,0,0]
[null,"   Maoiniú Stáit Eile  ",0,null,0,0]
[null,"   Trealamh Oideachais Speisialta",0,null,0,0]
[]
[null,"Ioncam arna Ghiniúint ag an Scoil"]
[null,{"$f":"B31","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"O31","v":0},null,0,0]
[null,{"$f":"B32","v":"   Ioncam ó Ligean ar Cíos an Halla"},0,null,0,0]
[null,"   Gníomhaíochtaí Scoile Eile",0,null,0,0]
[null,"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin",0,null,0,0]
[null,"   Árachas Daltaí",0,null,0,0]
[null,"   Ealaíona agus Ceardaíocht Scoile",0,null,0,0]
[null,"   Rince Gaelach na Scoile",0,null,0,0]
[null,"   Ceol/Drámaíocht Scoile",0,null,{"$f":"C140-D140","v":0},0]
[null,"   Tiomsú Airgid Scoile",0,null,0,0]
[null,"   Snámh Scoile",0,null,0,0]
[]
[null,"Ioncam Eile"]
[null,{"$f":"B43","v":" Amúchadh Deontas **"},{"$f":"O43","v":0},null,0,0]
[null,{"$f":"B44","v":"   Ús Bainc a Fuarthas"},{"$f":"O44","v":0},null,0,0]
[null,"   Tiomsú Airgid Seachtrach",0,null,0,0]
[null,"   Éileamh Árachais",0,null,0,0]
[null,"   Ioncam Eile",0,null,0,0]
[null,"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí",0,null,0,0]
[null,"   Síntiúis Dheonacha",0,null,0,0]
[]
[null,"IONCAM IOMLÁN SCOILE",{"$f":"SUM(C112:C152)","v":0},{"$f":"SUM(D112:D152)","v":0},{"$f":"SUM(E112:E152)","v":0},0]
[]
[null,"CAITEACHAS SCOILE"]
[null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim"]
[null,{"$f":"B56","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"O56","v":0},null,0,0]
[]
[null,"Tuarastal Oideachais"]
[null,{"$f":"B59","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"O59","v":0},null,0,0]
[]
[null,"Oideachas Caiteachas Eile"]
[null,{"$f":"B62","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"O62","v":0},null,0,0]
[null,{"$f":"B63","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},0,null,0,0]
[null,"    Costais Sheachtracha Tiomsaithe Airgid",0,null,0,0]
[null,"    Leabhair Scoile (Deontas)*",0,null,0,0]
[null,"    Speansais Oideachais Eile",0,null,0,0]
[null,"    Trealamh Oideachais Speisialta",0,null,0,0]
[]
[null,"Deisiú, Cothabháil & Bunú"]
[null,{"$f":"B70","v":"Pá Feighlithe / Glantóirí"},{"$f":"O70","v":0},null,0,0]
[null,{"$f":"B71","v":"Árachas"},0,null,0,0]
[null,"Solas & Teas",0,null,0,0]
[null,{"$f":"B73","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},0,null,{"$f":"C174-D174","v":0},0]
[null,"Cíos & Rátaí",0,null,0,0]
[null,"Deisiú agus cothabháil (lena n-áirítear ábhair)",0,null,0,0]
[]
[null,"Riarachán"]
[null,{"$f":"B78","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"O78","v":0},null,0,{"$f":"IF(D179,(C179-D179)/D179,0)","v":0}]
[null,{"$f":"B79","v":"Pá Rúnaí Scoile"},{"$f":"O79","v":0},null,null,0]
[null,"BOM / Suibscríbhinní / Speansais Taistil Foirne",{"$f":"O80","v":0},null,0,0]
[]
[null,"Caiteachas Airgeadais"]
[null,{"$f":"B83","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"O83","v":0},null,0,{"$f":"IF(D184,(C184-D184)/D184,0)","v":0}]
[]
[]
[null,"Caiteachas Teagmhasach 5%"]
[null,"IOMLÁN AN CHAITEACHAIS SCOILE",{"$f":"SUM(C156:C186)","v":0},{"$f":"SUM(D157:D187)","v":0},{"$f":"SUM(E156:E186)","v":0},0]
[]
[null,"  GLANBHARRACHAS/ (EASNAMH)",{"$f":"C153-C188","v":0},{"$f":"D153-D188","v":0},{"$f":"E153-E188","v":0},0]
[]
[]
[null,"TUARASCÁIL 3:  AN BHLIAIN GO DÁTA SUIM IARBHÍR IN AGHAIDH SHUIM IARBHÍR NA BLIANA ROIMHE"]
[null,null,null,"Cuir Isteach Méid Iarbhír na Bliana Roimhe Seo Thíos."]
[null,null,"Bliain go Dáta","Bliain Roimhe","Bliain go Dáta v Bliain Roimhe  Méid Iarbhír Thíos ","Bliain go Dáta v Bliain Roimhe % Difir"]
[null,null,"Méid Iarbhír","Méid Iarbhír","Difear","% Difir"]
[]
[null,"IONCAM SCOILE"]
[null,"Ioncam ón Roinn Oideachais agus Scileanna"]
[null,{"$f":"B10","v":"   Deontas Fosheirbhísí"},{"$f":"C113","v":0},0,{"$f":"C200-D200","v":0},{"$f":"IF(D200,(C200-D200)/D200,0)","v":0}]
[null,{"$f":"B11","v":"   Deontas Caipitíochta"},0,null,0,{"$f":"IF(D201,(C201-D201)/D201,0)","v":0}]
[null,"   Deontas DEIS",0,null,0,0]
[null,"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil",0,null,0,0]
[null,"   Deontais Eile DES Neamhchaipitiúla",0,null,0,0]
[null,"   Deontas Leabhar Scoile*",0,null,0,0]
[null,"   Deontas i gcomhair Trialacha Caighdeánaithe",{"$f":"C119","v":0},null,0,0]
[null,"   Deontas caipitil - Roinn Oideachais *",0,null,0,0]
[null,"   Deontas Teicneolaíochta Cúnta",0,null,0,0]
[]
[null,"Ioncam Stáit Eile"]
[null,{"$f":"B22","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"C124","v":0},null,{"$f":"C211-D211","v":0},0]
[null,{"$f":"B23","v":"   An Roinn Leanaí agus Gnóthaí Óige"},0,null,0,0]
[null,"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile",0,null,0,0]
[null,"   Erasmus",0,null,0,0]
[null,"   Maoiniú FSS",0,null,0,0]
[null,"   Maoiniú Stáit Eile  ",0,null,0,0]
[null,"   Trealamh Oideachais Speisialta",0,null,0,0]
[]
[null,"Ioncam arna Ghiniúint ag an Scoil"]
[null,{"$f":"B31","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"C133","v":0},null,{"$f":"C220-D220","v":0},0]
[null,{"$f":"B32","v":"   Ioncam ó Ligean ar Cíos an Halla"},0,null,0,0]
[null,"   Gníomhaíochtaí Scoile Eile",0,null,0,0]
[null,"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin",0,null,0,0]
[null,"   Árachas Daltaí",0,null,0,0]
[null,"   Ealaíona agus Ceardaíocht Scoile",0,null,0,0]
[null,"   Rince Gaelach na Scoile",0,null,0,0]
[null,"   Ceol/Drámaíocht Scoile",{"$f":"C140","v":0},null,{"$f":"C227-D227","v":0},{"$f":"IF(D227,(C227-D227)/D227,0)","v":0}]
[null,"   Tiomsú Airgid Scoile",{"$f":"C141","v":0},null,0,0]
[null,"   Snámh Scoile",{"$f":"C142","v":0},null,0,0]
[]
[null,"Ioncam Eile"]
[null,{"$f":"B43","v":" Amúchadh Deontas **"},{"$f":"C145","v":0},null,0,0]
[null,{"$f":"B44","v":"   Ús Bainc a Fuarthas"},0,null,{"$f":"C233-D233","v":0},0]
[null,"   Tiomsú Airgid Seachtrach",0,null,0,0]
[null,"   Éileamh Árachais",0,null,0,0]
[null,"   Ioncam Eile",0,null,0,0]
[null,"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí",0,null,0,0]
[null,"   Síntiúis Dheonacha",0,null,0,0]
[]
[null,"IONCAM IOMLÁN SCOILE",{"$f":"SUM(C199:C239)","v":0},{"$f":"SUM(D199:D239)","v":0},{"$f":"SUM(E199:E239)","v":0},0]
[]
[null,"CAITEACHAS SCOILE"]
[null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim"]
[null,{"$f":"B56","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"C157","v":0},null,{"$f":"C244-D244","v":0},0]
[]
[null,"Tuarastal Oideachais"]
[null,"   Soláthar Mhí Iúil / Pá Coimhdirí Bus ",{"$f":"C160","v":0},null,{"$f":"C247-D247","v":0},0]
[]
[null,"Oideachas Caiteachas Eile"]
[null,{"$f":"B62","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"C163","v":0},null,{"$f":"C250-D250","v":0},0]
[null,{"$f":"B63","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},0,null,0,0]
[null,"    Costais Sheachtracha Tiomsaithe Airgid",0,null,0,0]
[null,"    Leabhair Scoile (Deontas)*",0,null,0,0]
[null,"    Speansais Oideachais Eile",0,null,0,0]
[null,"    Trealamh Oideachais Speisialta",0,null,0,0]
[]
[null,"Deisiú, Cothabháil & Bunú"]
[null,{"$f":"B70","v":"Pá Feighlithe / Glantóirí"},{"$f":"C171","v":0},null,{"$f":"C258-D258","v":0},0]
[null,{"$f":"B71","v":"Árachas"},0,null,0,0]
[null,"Solas & Teas",0,null,0,0]
[null,"Seirbhísí Eile (Teileafón, Slándáil, srl.)",0,null,0,0]
[null,"Cíos & Rátaí",0,null,0,0]
[null,"Deisiú agus cothabháil (lena n-áirítear ábhair)",0,null,0,0]
[]
[null,"Riarachán"]
[null,{"$f":"B78","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"C179","v":0},null,{"$f":"C266-D266","v":0},{"$f":"IF(D266,(C266-D266)/D266,0)","v":0}]
[null,{"$f":"B79","v":"Pá Rúnaí Scoile"},{"$f":"C180","v":0},null,0,0]
[null,"BOM / Suibscríbhinní / Speansais Taistil Foirne",{"$f":"C181","v":0},null,0,0]
[]
[null,"Caiteachas Airgeadais"]
[null,{"$f":"B83","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"C184","v":0},null,{"$f":"C271-D271","v":0},0]
[]
[]
[null,"IOMLÁN AN CHAITEACHAIS SCOILE",{"$f":"SUM(C243:C273)","v":0},{"$f":"SUM(D243:D273)","v":0},{"$f":"SUM(E243:E273)","v":0},0]
[]
[null,"  GLANBHARRACHAS/ (EASNAMH)",{"$f":"C240-C274","v":0},{"$f":"D240-D274","v":0},{"$f":"E240-E274","v":0},0]

{"sheet":"Leathanach Achoimre Bán","index":2,"n_rows":33,"n_cols":37,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B3","v":"Cuir Isteach Anseo É"}]
["Leathanach Achoimre Bán - Tagairt Amháin"]
["Achoimre ar Lóisteálacha Bainc"]
[null,"Iomlán",{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B10","v":"   Deontas Fosheirbhísí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B11","v":"   Deontas Caipitíochta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B12","v":"   Deontas DEIS"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B13","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B15","v":"   Deontas Leabhar Scoile*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B16","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B17","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B18","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B19","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B22","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B23","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B24","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B25","v":"   Erasmus"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B26","v":"   Maoiniú FSS"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B27","v":"   Maoiniú Stáit Eile  "},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B28","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B31","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B32","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B33","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B34","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B35","v":"   Árachas Daltaí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B36","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B37","v":"   Rince Gaelach na Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B38","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B39","v":"   Tiomsú Airgid Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B40","v":"   Snámh Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B43","v":" Amúchadh Deontas **"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B44","v":"   Ús Bainc a Fuarthas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B45","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B46","v":"   Éileamh Árachais"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B47","v":"   Ioncam Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B48","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B49","v":"   Síntiúis Dheonacha"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B50","v":"Suimeanna Aistrithe Isteach *"}]
["MFÓ-17",{"$f":"SUM(C5:AK5)","v":0},{"$f":"'Tuarascálacha Bainc MF'!G27","v":0},{"$f":"'Tuarascálacha Bainc MF'!H27","v":0},{"$f":"'Tuarascálacha Bainc MF'!I27","v":0},{"$f":"'Tuarascálacha Bainc MF'!J27","v":0},{"$f":"'Tuarascálacha Bainc MF'!K27","v":0},{"$f":"'Tuarascálacha Bainc MF'!L27","v":0},{"$f":"'Tuarascálacha Bainc MF'!M27","v":0},{"$f":"'Tuarascálacha Bainc MF'!N27","v":0},{"$f":"'Tuarascálacha Bainc MF'!O27","v":0},{"$f":"'Tuarascálacha Bainc MF'!P27","v":0},{"$f":"'Tuarascálacha Bainc MF'!Q27","v":0},{"$f":"'Tuarascálacha Bainc MF'!R27","v":0},{"$f":"'Tuarascálacha Bainc MF'!S27","v":0},{"$f":"'Tuarascálacha Bainc MF'!T27","v":0},{"$f":"'Tuarascálacha Bainc MF'!U27","v":0},{"$f":"'Tuarascálacha Bainc MF'!V27","v":0},{"$f":"'Tuarascálacha Bainc MF'!W27","v":0},{"$f":"'Tuarascálacha Bainc MF'!X27","v":0},{"$f":"'Tuarascálacha Bainc MF'!Y27","v":0},{"$f":"'Tuarascálacha Bainc MF'!Z27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AA27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AB27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AC27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AD27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AE27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AF27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AG27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AH27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AI27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AJ27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AK27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AL27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AM27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AN27","v":0},{"$f":"'Tuarascálacha Bainc MF'!AO27","v":0}]
["DFÓ-17",0,{"$f":"'Tuarascálacha Bainc DF'!G26","v":0},{"$f":"'Tuarascálacha Bainc DF'!H26","v":0},{"$f":"'Tuarascálacha Bainc DF'!I26","v":0},{"$f":"'Tuarascálacha Bainc DF'!J26","v":0},{"$f":"'Tuarascálacha Bainc DF'!K26","v":0},{"$f":"'Tuarascálacha Bainc DF'!L26","v":0},{"$f":"'Tuarascálacha Bainc DF'!M26","v":0},{"$f":"'Tuarascálacha Bainc DF'!N26","v":0},{"$f":"'Tuarascálacha Bainc DF'!O26","v":0},{"$f":"'Tuarascálacha Bainc DF'!P26","v":0},{"$f":"'Tuarascálacha Bainc DF'!Q26","v":0},{"$f":"'Tuarascálacha Bainc DF'!R26","v":0},{"$f":"'Tuarascálacha Bainc DF'!S26","v":0},{"$f":"'Tuarascálacha Bainc DF'!T26","v":0},{"$f":"'Tuarascálacha Bainc DF'!U26","v":0},{"$f":"'Tuarascálacha Bainc DF'!V26","v":0},{"$f":"'Tuarascálacha Bainc DF'!W26","v":0},{"$f":"'Tuarascálacha Bainc DF'!X26","v":0},{"$f":"'Tuarascálacha Bainc DF'!Y26","v":0},{"$f":"'Tuarascálacha Bainc DF'!Z26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AA26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AB26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AC26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AD26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AE26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AF26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AG26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AH26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AI26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AK26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AL26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AM26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AN26","v":0},{"$f":"'Tuarascálacha Bainc DF'!AO26","v":0}]
["SAM-17",0,{"$f":"'Tuarascálacha Bainc Samh'!G26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!H26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!I26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!J26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!K26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!L26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!M26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!N26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!O26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!P26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!R26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!S26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!T26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!U26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!V26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!W26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!X26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Samh'!AO26","v":0}]
["NOLL-17",0,{"$f":"'Tuarascálacha Bainc Noll'!G27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!H27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!I27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!J27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!K27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!L27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!M27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!N27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!O27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!P27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!Q27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!R27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!S27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!T27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!U27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!V27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!W27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!X27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!Y27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!Z27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AA27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AB27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AC27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AD27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AE27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AF27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AG27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AH27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AI27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AJ27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AK27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AL27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AM27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AN27","v":0},{"$f":"'Tuarascálacha Bainc Noll'!AO27","v":0}]
["EAN-18",0,{"$f":"'Tuarascálacha Bainc Ean'!G26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!H26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!I26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!J26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!K26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!L26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!M26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!N26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!O26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!P26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!R26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!S26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!T26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!U26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!V26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!W26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!X26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Ean'!AO26","v":0}]
["FEA-18",0,{"$f":"'Tuarascálacha Bainc Feabh'!G26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!H26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!I26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!J26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!K26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!L26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!M26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!N26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!O26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!P26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!R26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!S26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!T26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!U26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!V26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!W26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!X26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!AO26","v":0}]
["MÁR-18",0,{"$f":"'Tuarascálacha Bainc Már'!G26","v":0},{"$f":"'Tuarascálacha Bainc Már'!H26","v":0},{"$f":"'Tuarascálacha Bainc Már'!I26","v":0},{"$f":"'Tuarascálacha Bainc Már'!J26","v":0},{"$f":"'Tuarascálacha Bainc Már'!K26","v":0},{"$f":"'Tuarascálacha Bainc Már'!L26","v":0},{"$f":"'Tuarascálacha Bainc Már'!M26","v":0},{"$f":"'Tuarascálacha Bainc Már'!N26","v":0},{"$f":"'Tuarascálacha Bainc Már'!O26","v":0},{"$f":"'Tuarascálacha Bainc Már'!P26","v":0},{"$f":"'Tuarascálacha Bainc Már'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Már'!R26","v":0},{"$f":"'Tuarascálacha Bainc Már'!S26","v":0},{"$f":"'Tuarascálacha Bainc Már'!T26","v":0},{"$f":"'Tuarascálacha Bainc Már'!U26","v":0},{"$f":"'Tuarascálacha Bainc Már'!V26","v":0},{"$f":"'Tuarascálacha Bainc Már'!W26","v":0},{"$f":"'Tuarascálacha Bainc Már'!X26","v":0},{"$f":"'Tuarascálacha Bainc Már'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Már'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Már'!AO26","v":0}]
["AIB-18",0,{"$f":"'Tuarascálacha Bainc Aib'!G26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!H26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!I26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!J26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!K26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!L26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!M26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!N26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!O26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!P26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!R26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!S26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!T26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!U26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!V26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!W26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!X26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Aib'!AO26","v":0}]
["BEA-18",0,{"$f":"'Tuarascálacha Bainc Beal'!G26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!H26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!I26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!J26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!K26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!L26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!M26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!N26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!O26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!P26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!R26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!S26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!T26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!U26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!V26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!W26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!X26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Beal'!AO26","v":0}]
["MEI-18",0,{"$f":"'Tuarascálacha Bainc Meith'!G26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!H26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!I26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!J26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!K26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!L26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!M26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!N26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!O26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!P26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!R26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!S26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!T26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!U26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!V26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!W26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!X26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Meith'!AO26","v":0}]
["IUI-18",0,{"$f":"'Tuarascálacha Bainc Iúil'!G26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!H26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!I26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!J26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!K26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!L26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!M26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!N26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!O26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!P26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!Q26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!R26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!S26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!T26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!U26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!V26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!W26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!X26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!Y26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!Z26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AA26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AB26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AC26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AD26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AE26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AF26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AG26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AH26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AI26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AJ26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AK26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AL26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AM26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AN26","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!AO26","v":0}]
["LÚN-18",0,{"$f":"'Tuarascálacha Bainc Lún'!G27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!H27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!I27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!J27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!K27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!L27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!M27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!N27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!O27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!P27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!Q27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!R27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!S27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!T27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!U27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!V27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!W27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!X27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!Y27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!Z27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AA27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AB27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AC27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AD27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AE27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AF27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AG27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AH27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AI27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AJ27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AK27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AL27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AM27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AN27","v":0},{"$f":"'Tuarascálacha Bainc Lún'!AO27","v":0}]
[null,{"$f":"SUM(B5:B16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA5:AA16)","v":0},0,0,{"$f":"SUM(AD5:AD16)","v":0},0,0,0,0,0,0,0]
[]
["Achoimre ar Íocaíochtaí Bainc"]
[null,"Iomlán",{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B56","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B59","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B62","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B63","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B64","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B65","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B66","v":"    Speansais Oideachais Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B67","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B70","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B71","v":"Árachas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B72","v":"Solas & Teas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B73","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B74","v":"Cíos & Rátaí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B75","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B78","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B79","v":"Pá Rúnaí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B80","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B83","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B86","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B89","v":"Suimeanna Aistrithe Amach*"}]
[{"$f":"A5","v":"MFÓ-17"},{"$f":"SUM(C21:V21)","v":0},{"$f":"'Tuarascálacha Bainc MF'!G93","v":0},{"$f":"'Tuarascálacha Bainc MF'!H93","v":0},{"$f":"'Tuarascálacha Bainc MF'!I93","v":0},{"$f":"'Tuarascálacha Bainc MF'!J93","v":0},{"$f":"'Tuarascálacha Bainc MF'!K93","v":0},{"$f":"'Tuarascálacha Bainc MF'!L93","v":0},{"$f":"'Tuarascálacha Bainc MF'!M93","v":0},{"$f":"'Tuarascálacha Bainc MF'!N93","v":0},{"$f":"'Tuarascálacha Bainc MF'!O93","v":0},{"$f":"'Tuarascálacha Bainc MF'!P93","v":0},{"$f":"'Tuarascálacha Bainc MF'!Q93","v":0},{"$f":"'Tuarascálacha Bainc MF'!R93","v":0},{"$f":"'Tuarascálacha Bainc MF'!S93","v":0},{"$f":"'Tuarascálacha Bainc MF'!T93","v":0},{"$f":"'Tuarascálacha Bainc MF'!U93","v":0},{"$f":"'Tuarascálacha Bainc MF'!V93","v":0},{"$f":"'Tuarascálacha Bainc MF'!W93","v":0},{"$f":"'Tuarascálacha Bainc MF'!X93","v":0},{"$f":"'Tuarascálacha Bainc MF'!Y93","v":0},{"$f":"'Tuarascálacha Bainc MF'!Z93","v":0}]
[{"$f":"A6","v":"DFÓ-17"},{"$f":"SUM(C22:V22)","v":0},{"$f":"'Tuarascálacha Bainc DF'!G93","v":0},{"$f":"'Tuarascálacha Bainc DF'!H93","v":0},{"$f":"'Tuarascálacha Bainc DF'!I93","v":0},{"$f":"'Tuarascálacha Bainc DF'!J93","v":0},{"$f":"'Tuarascálacha Bainc DF'!K93","v":0},{"$f":"'Tuarascálacha Bainc DF'!L93","v":0},{"$f":"'Tuarascálacha Bainc DF'!M93","v":0},{"$f":"'Tuarascálacha Bainc DF'!N93","v":0},{"$f":"'Tuarascálacha Bainc DF'!O93","v":0},{"$f":"'Tuarascálacha Bainc DF'!P93","v":0},{"$f":"'Tuarascálacha Bainc DF'!Q93","v":0},{"$f":"'Tuarascálacha Bainc DF'!R93","v":0},{"$f":"'Tuarascálacha Bainc DF'!S93","v":0},{"$f":"'Tuarascálacha Bainc DF'!T93","v":0},{"$f":"'Tuarascálacha Bainc DF'!U93","v":0},{"$f":"'Tuarascálacha Bainc DF'!V93","v":0},{"$f":"'Tuarascálacha Bainc DF'!W93","v":0},{"$f":"'Tuarascálacha Bainc DF'!X93","v":0},{"$f":"'Tuarascálacha Bainc DF'!Y93","v":0},{"$f":"'Tuarascálacha Bainc DF'!Z93","v":0}]
["SAM-17",0,{"$f":"'Tuarascálacha Bainc Samh'!G93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!H93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!I93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!J93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!K93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!L93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!M93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!N93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!O93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!P93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!R93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!S93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!T93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!U93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!V93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!W93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!X93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Samh'!Z93","v":0}]
["NOLL-17",0,{"$f":"'Tuarascálacha Bainc Noll'!G93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!H93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!I93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!J93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!K93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!L93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!M93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!N93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!O93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!P93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!R93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!S93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!T93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!U93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!V93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!W93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!X93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Noll'!Z93","v":0}]
["EAN-18",0,{"$f":"'Tuarascálacha Bainc Ean'!G93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!H93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!I93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!J93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!K93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!L93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!M93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!N93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!O93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!P93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!R93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!S93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!T93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!U93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!V93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!W93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!X93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Ean'!Z93","v":0}]
["FEA-18",0,{"$f":"'Tuarascálacha Bainc Feabh'!G93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!H93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!I93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!J93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!K93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!L93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!M93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!N93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!O93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!P93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!R93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!S93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!T93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!U93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!V93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!W93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!X93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Feabh'!Z93","v":0}]
["MÁR-18",0,{"$f":"'Tuarascálacha Bainc Már'!G93","v":0},{"$f":"'Tuarascálacha Bainc Már'!H93","v":0},{"$f":"'Tuarascálacha Bainc Már'!I93","v":0},{"$f":"'Tuarascálacha Bainc Már'!J93","v":0},{"$f":"'Tuarascálacha Bainc Már'!K93","v":0},{"$f":"'Tuarascálacha Bainc Már'!L93","v":0},{"$f":"'Tuarascálacha Bainc Már'!M93","v":0},{"$f":"'Tuarascálacha Bainc Már'!N93","v":0},{"$f":"'Tuarascálacha Bainc Már'!O93","v":0},{"$f":"'Tuarascálacha Bainc Már'!P93","v":0},{"$f":"'Tuarascálacha Bainc Már'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Már'!R93","v":0},{"$f":"'Tuarascálacha Bainc Már'!S93","v":0},{"$f":"'Tuarascálacha Bainc Már'!T93","v":0},{"$f":"'Tuarascálacha Bainc Már'!U93","v":0},{"$f":"'Tuarascálacha Bainc Már'!V93","v":0},{"$f":"'Tuarascálacha Bainc Már'!W93","v":0},{"$f":"'Tuarascálacha Bainc Már'!X93","v":0},{"$f":"'Tuarascálacha Bainc Már'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Már'!Z93","v":0}]
["AIB-18",0,{"$f":"'Tuarascálacha Bainc Aib'!G93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!H93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!I93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!J93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!K93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!L93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!M93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!N93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!O93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!P93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!R93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!S93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!T93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!U93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!V93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!W93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!X93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Aib'!Z93","v":0}]
["BEA-18",0,{"$f":"'Tuarascálacha Bainc Beal'!G93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!H93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!I93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!J93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!K93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!L93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!M93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!N93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!O93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!P93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!R93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!S93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!T93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!U93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!V93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!W93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!X93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Beal'!Z93","v":0}]
["MEI-18",0,{"$f":"'Tuarascálacha Bainc Meith'!G93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!H93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!I93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!J93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!K93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!L93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!M93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!N93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!O93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!P93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!R93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!S93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!T93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!U93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!V93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!W93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!X93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Meith'!Z93","v":0}]
["IUI-18",0,{"$f":"'Tuarascálacha Bainc Iúil'!G93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!H93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!I93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!J93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!K93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!L93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!M93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!N93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!O93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!P93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!R93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!S93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!T93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!U93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!V93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!W93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!X93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Iúil'!Z93","v":0}]
["LÚN-18",0,{"$f":"'Tuarascálacha Bainc Lún'!G93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!H93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!I93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!J93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!K93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!L93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!M93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!N93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!O93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!P93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!Q93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!R93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!S93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!T93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!U93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!V93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!W93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!X93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!Y93","v":0},{"$f":"'Tuarascálacha Bainc Lún'!Z93","v":0}]
[null,{"$f":"SUM(B21:B32)","v":0},{"$f":"SUM(C21:C32)","v":0},{"$f":"SUM(D21:D32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"2. BOM Income & Expenditure","index":3,"n_rows":204,"n_cols":6,"rows_kept":204,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Ballymore Primary School: Management Information Board of Management Only"]
[]
[null,"Sample Income and Expenditure Account for the year ended August 31, 20XX."]
[null,"Showing Current and Budget Figures"]
[null,"Income                                                                      "]
[null,null,"Current","Budget","Difference","1 Year Past"]
[null,null,"1/09/20xx - 31/09/20xx","1/09/20xx - 31/09/20xx",null,"1/09/20xx - 31/09/20xx"]
[null,"Department of Education & Skills Income"]
[null,"Ancillary Services Grant",null,null,{"$f":"D11-C11","v":0}]
[null,"Capitation Grant",null,null,{"$f":"D12-C12","v":0}]
[null,"DEIS Grant",null,null,0]
[null,"Minor Works Grant - Non Capital",null,null,0]
[null,"Other Non Capital DES Grants",null,null,0]
[null,"School Book Grant",null,null,0]
[null,"Standardised Testing Grant",null,null,0]
[null,"Bus Escort Grant ",null,null,0]
[null,"Total Department Income",{"$f":"SUM(C11:C18)","v":0},{"$f":"SUM(D11:D18)","v":0},{"$f":"SUM(E11:E18)","v":0},{"$f":"SUM(F11:F18)","v":0}]
[]
[null,"Other State Income"]
[null,"Department of Children and Youth Affairs",null,null,0]
[null,"Department of Social Protection Grants - School Meals Grant",null,null,0]
[null,"HSE Funding",null,null,0]
[null,"Other State Funding ",null,null,0]
[null,"Special Educational Equipment",null,null,0]
[null,"                        Total Other State Income",{"$f":"SUM(C22:C26)","v":0},{"$f":"SUM(D22:D26)","v":0},{"$f":"SUM(E22:E26)","v":0},{"$f":"SUM(F22:F26)","v":0}]
[]
[null,"School Generated Income"]
[null,"Book Rental Receipts",null,null,0]
[null,"Hall Rental Income",null,null,0]
[null,"Other School Activities",null,null,0]
[null,"Pupils Insurance",null,null,0]
[null,"School Arts & Crafts",null,null,0]
[null,"School Dancing",null,null,0]
[null,"School Fund Raising",null,null,0]
[null,"School Musical/Drama",null,null,0]
[null,"School Swimming",null,null,0]
[null,"Total School Generated Income",{"$f":"SUM(C30:C38)","v":0},{"$f":"SUM(D30:D38)","v":0},{"$f":"SUM(E30:E38)","v":0},{"$f":"SUM(F30:F38)","v":0}]
[]
[null,"Other Income"]
[null,"Amortisation of Grants ",null,null,0]
[null,"Bank Interest Received",null,null,0]
[null,"External School Fundraising",null,null,0]
[null,"Insurance Claim",null,null,0]
[null,"Other Income",null,null,0]
[null,"Parents Councils / Association Funding",null,null,0]
[null,"Voluntary Contributions",null,null,0]
[null,"Total Other Income",{"$f":"SUM(C42:C48)","v":0},{"$f":"SUM(D42:D48)","v":0},{"$f":"SUM(E42:E48)","v":0},{"$f":"SUM(F42:F48)","v":0}]
[]
[null,"TOTAL INCOME",{"$f":"C49+C39+C27+C19","v":0},{"$f":"D49+D39+D27+D19","v":0},{"$f":"E49+E39+E27+E19","v":0},{"$f":"F49+F39+F27+F19","v":0}]
[]
[]
[null,"Ballymore Primary School: Management Information Board of Management Only"]
[]
[null,"Sample Income and Expenditure Account for the year ended August 31, 20XX."]
[null,"Showing Current and Budget Figures"]
[null,"Expenditure"]
[null,null,"Current","Budget","Difference","1 Year Past"]
[null,null,"1/09/20xx - 31/09/20xx","1/09/20xx - 31/09/20xx",null,"1/09/20xx - 31/09/20xx"]
[null,"Education Salary"]
[null,"Bus Escort",null,null,0]
[null,"Bus Escort - PAYE/PRSI/USC/LPT",null,null,0]
[null,"Privately Paid Teachers / SNAs",null,null,0]
[null,"Privately Paid Teachers / SNAs - PAYE/PRSI/USC/LPT ",null,null,0]
[null,"Total Education Salary",{"$f":"SUM(C62:C65)","v":0},{"$f":"SUM(D62:D65)","v":0},{"$f":"SUM(E62:E65)","v":0},{"$f":"SUM(F62:F65)","v":0}]
[]
[null,"Education Other Expenditure"]
[null,"   Bus Hire",null,null,0]
[null,"   Department of Children and Youth Affairs Activities",null,null,0]
[null,"   Department of Social Protection Grants - School Meals Grant",null,null,0]
[null,"   External Fundraising Expenses",null,null,0]
[null,"   Minor Works Grant- Non Capital",null,null,0]
[null,"   Other Educational Expenses",null,null,0]
[null,"   Other Non Capital DES Grants",null,null,0]
[null,"   Other School Activities",null,null,0]
[null,"   Other School Activities",null,null,0]
[null,"   Pupils Insurance",null,null,0]
[null,"   School Arts & Crafts",null,null,0]
[null,"   School Book Grant",null,null,0]
[null,"   School Fundraising Expenses",null,null,0]
[null,"   School Irish Dance",null,null,0]
[null,"   School Musical/Drama",null,null,{"$f":"D83-C83","v":0}]
[null,"   School Swimming",null,null,0]
[null,"   School Tours",null,null,0]
[null,"   Special Educational Equipment",null,null,0]
[null,"   Standardise Testing",null,null,0]
[null,"   Teaching Aids",null,null,0]
[null,"   Trophies & Prizes",null,null,0]
[null,"Total Education Other Expenditure",{"$f":"SUM(C69:C88)","v":0},{"$f":"SUM(D69:D88)","v":0},{"$f":"SUM(E69:E88)","v":0},{"$f":"SUM(F69:F88)","v":0}]
[]
[null,"Repairs, Maintenance & Establishment"]
[null,"Caretakers Wages",null,null,0]
[null,"Caretakers - PAYE/PRSI/USC/LPT ",null,null,0]
[null,"Cleaners Wages ",null,null,0]
[null,"Cleaners - PAYE/PRSI/USC/LPT ",null,null,0]
[null,"Cleaning Materials",null,null,0]
[null,"Contract Cleaners",null,null,0]
[null,"Heating",null,null,0]
[null,"Insurance",null,null,0]
[null,"Licence Fee to Patrons / Trustees",null,null,0]
[null,"Light and Power",null,null,0]
[null,"Other Repairs & Maintenance",null,null,0]
[null,"Rent and Rates",null,null,0]
[null,"Repairs - Buildings/Grounds",null,null,0]
[null,"Repairs - Furniture, Fittings, Equipment",null,null,0]
[null,"Security",null,null,0]
[null,"Total Repairs, Maintenance & Establishment",{"$f":"SUM(C93:C107)","v":0},{"$f":"SUM(D93:D107)","v":0},{"$f":"SUM(E93:E107)","v":0},{"$f":"SUM(F93:F107)","v":0}]
[]
[null,"Administration"]
[null,"Accounting / Payroll Software",null,null,0]
[null,"Advertising / Public Relations",null,null,0]
[null,"Annual Subscriptions",null,null,0]
[null,"Board of Management Expenses",null,null,0]
[null,"Donations",null,null,0]
[null,"External Accounting Fee",null,null,0]
[null,"Hospitality",null,null,0]
[null,"In-School Administration System ",null,null,0]
[null,"Medical and First Aid",null,null,0]
[null,"Office Equipment",null,null,0]
[null,"Other Administration Expenses",null,null,0]
[null,"Other Professional Fees",null,null,0]
[null,"Photocopying Expenses",null,null,0]
[null,"Postage",null,null,0]
[null,"    Principal's Expenses",null,null,0]
[null,"Secretaries Wages",null,null,0]
[null,"Secretaries Wages - PAYE/PRSI/USC/LPT ",null,null,0]
[null,"Staff Recruitment",null,null,0]
[null,"Staff Room Expenses",null,null,0]
[null,"Stationery",null,null,0]
[null,"Telephone",null,null,0]
[null,"Travel & Subsistence",null,null,0]
[null,"Total Adminstration",{"$f":"SUM(C111:C132)","v":0},{"$f":"SUM(D111:D132)","v":0},{"$f":"SUM(E111:E132)","v":0},{"$f":"SUM(F111:F132)","v":0}]
[]
[null,"Financial Expenditure"]
[null,"Current Account Bank Interest & Charges Paid",null,null,0]
[null,"Leasing",null,null,0]
[null,"Total Financial",{"$f":"SUM(C136:C137)","v":0},{"$f":"SUM(D136:D137)","v":0},{"$f":"SUM(E136:E137)","v":0},{"$f":"SUM(F136:F137)","v":0}]
[]
[null,"Depreciation",null,null,0]
[null,"Annual Depreciation – Buildings                                                                                                                                                                                   ",null,null,0]
[null,"Annual Depreciation - Other",null,null,0]
[null,"Annual Depreciation Computer Equipment",null,null,0]
[null,"Annual Depreciation Furniture Fittings",null,null,0]
[null,"Total Deprecation",{"$f":"SUM(C141:C144)","v":0},{"$f":"SUM(D141:D144)","v":0},{"$f":"SUM(E141:E144)","v":0},{"$f":"SUM(F141:F144)","v":0}]
[]
[null,"TOTAL EXPENDITURE ",{"$f":"C66+C90+C108+C133+C138+C145","v":0},{"$f":"D66+D90+D108+D133+D138+D145","v":0},{"$f":"E66+E90+E108+E133+E138+E145","v":0},{"$f":"F66+F90+F108+F133+F138+F145","v":0}]
[]
[null,"  NET SURPLUS / DEFICIT",{"$f":"C51-C147","v":0},{"$f":"D51-D147","v":0},{"$f":"E51-E147","v":0},{"$f":"F51-F147","v":0}]
[]
[]
[null,"Ballymore Primary School: Management Information Board of Management Only"]
[]
[null,"Sample Balance Sheet for the year ended August 31, 20XX."]
[]
[null,null,"Current",null,null,"1 Year Past"]
[null,null,"1/09/20xx - 31/09/20xx",null,null,"1/09/20xx - 31/09/20xx"]
[]
[]
[null,"Fixed Asset"]
[null,"Capital: Computer Equip"]
[null,"Capital: Depreciation Computer Equipment"]
[null,"Capital: Depreciation: Fixtures and Fittings"]
[null,"Capital: Depreciation: Land and Buildings"]
[null,"Capital: Furniture, Fittings"]
[null,"Capital: Land & Buildings"]
[null,"Capital: Other"]
[null,"Total Fixed Assets"]
[]
[null,"Current Asset"]
[null,"Petty Cash Account"]
[null,"Current Account"]
[null,"Deposit Account"]
[null,"Parents Council/Association Bank Account"]
[null,"Prepayments"]
[null,"Total Current Assets"]
[]
[null,"Current Liability"]
[null,"Accruals"]
[null,"Bank Loans"]
[null,"Creditors"]
[null,"Grants Received in Advance"]
[null,"Leasing"]
[null,"Loan"]
[null,"Net Wages Control"]
[null,"PAYE/PRSI Control"]
[null,"Pension Related Deduction Control"]
[null,"RCT Control Account "]
[null,"School Income Received in Advance"]
[null,"VAT Control Account"]
[null,"Total Current Liabiltiy"]
[null,"TOTAL NET ASSETS"]
[]
[null,"Capital & Reserves"]
[null,"Acc. Amortisation Capital Grant"]
[null,"Acc. Amortisation Equipment Grants"]
[null,"DES Building Fees"]
[null,"DES Capital Grant"]
[null,"DES Equipment Grants"]
[null,"Fund Raising -Fixed Asset"]
[null,"Parents Cont. Fixed Asset"]
[null,"Patron / Trustees Contribution"]
[null,"Retained Surplus / (Deficit)                              "]
[null,"   TOTAL CAPITAL & RESERVES"]

{"sheet":"Sheet12","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Tuarascálacha Bainc MF","index":5,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[26,2,26,3],[27,2,27,3],[39,1,39,5],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[11,1,11,5],[12,6,12,16],[12,17,12,23],[11,6,11,40],[12,24,12,33],[12,34,12,39],[40,20,40,22],[124,2,124,4],[125,2,125,4],[100,2,100,4],[103,2,103,4],[107,2,107,4],[113,2,113,4],[116,2,116,4],[40,1,40,5],[96,1,96,5],[40,8,40,13],[40,14,40,19]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"}," Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí Mheán Fómhair - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B10","v":"   Deontas Fosheirbhísí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B11","v":"   Deontas Caipitíochta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B12","v":"   Deontas DEIS"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B13","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B15","v":"   Deontas Leabhar Scoile*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B16","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B17","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B18","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B19","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B22","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B23","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B24","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B25","v":"   Erasmus"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B26","v":"   Maoiniú FSS"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B27","v":"   Maoiniú Stáit Eile  "},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B28","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B31","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B32","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B33","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B34","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B35","v":"   Árachas Daltaí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B36","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B37","v":"   Rince Gaelach na Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B38","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B39","v":"   Tiomsú Airgid Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B40","v":"   Snámh Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B43","v":" Amúchadh Deontas **"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B44","v":"   Ús Bainc a Fuarthas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B45","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B46","v":"   Éileamh Árachais"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B47","v":"   Ioncam Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B48","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B49","v":"   Síntiúis Dheonacha"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B50","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,{"$f":"SUM(G16:AO16)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil an dath liath orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B56","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B59","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B62","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B63","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B64","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B65","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B66","v":"    Speansais Oideachais Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B67","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B70","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B71","v":"Árachas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B72","v":"Solas & Teas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B73","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B74","v":"Cíos & Rátaí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B75","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B78","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B79","v":"Pá Rúnaí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B80","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B83","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B86","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B89","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G43:AD43)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F43:F92)","v":0},{"$f":"SUM(G43:G92)","v":0},{"$f":"SUM(H43:H92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:"]
[null,"Uimhir Chuntais Bainc:"]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)"]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F27","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc DF","index":6,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[124,2,124,4],[125,2,125,4],[12,6,12,16],[26,2,26,3],[23,2,23,3],[39,8,39,13],[25,2,25,3],[103,2,103,4],[116,2,116,4],[19,2,19,3],[20,2,20,3],[13,2,13,3],[14,2,14,3],[113,2,113,4],[39,1,39,5],[107,2,107,4],[12,24,12,33],[11,1,11,5],[16,2,16,3],[12,17,12,23],[12,34,12,39],[11,6,11,40],[12,1,12,5],[100,2,100,4],[21,2,21,3],[22,2,22,3],[39,20,39,22],[96,1,96,5],[18,2,18,3],[15,2,15,3],[17,2,17,3],[39,14,39,19],[38,1,38,5]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí Dheireadh Fómhair - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNAIPE PRIONTÁIL"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil an dath liath orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil an dath liath orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},{"$f":"SUM(G42:G92)","v":0},{"$f":"SUM(H42:H92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc MF'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Samh","index":7,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[125,2,125,4],[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[24,2,24,3],[25,2,25,3],[26,2,26,3],[124,2,124,4],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[11,6,11,40],[12,34,12,39],[12,24,12,33],[107,2,107,4],[38,1,38,5],[39,8,39,13],[39,14,39,19],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5],[39,1,39,5]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí na Samhna - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc DF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc DF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc DF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc DF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc DF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc DF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc DF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc DF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc DF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc DF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc DF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc DF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc DF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc DF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc DF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc DF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc DF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc DF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc DF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc DF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc DF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc DF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc DF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc DF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc DF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc DF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc DF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc DF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc DF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc DF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc DF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc DF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc DF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc DF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc DF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc DF'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Noll","index":8,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[125,2,125,4],[40,20,40,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[124,2,124,4],[107,2,107,4],[97,2,97,3],[98,2,98,3],[39,1,39,5],[40,8,40,13],[40,14,40,19],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[12,2,12,5],[23,2,23,3],[26,2,26,3],[27,2,27,3],[18,2,18,3],[40,1,40,5],[22,2,22,3],[11,6,11,40],[12,34,12,39],[12,24,12,33],[11,1,11,5],[19,2,19,3],[20,2,20,3],[21,2,21,3]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí na Nollag - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G43:AD43)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F43:F92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Samh'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F27","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Ean","index":9,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[125,2,125,4],[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[39,8,39,13],[39,14,39,19],[97,2,97,3],[98,2,98,3],[21,2,21,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[124,2,124,4],[107,2,107,4],[38,1,38,5],[39,1,39,5],[18,2,18,3],[19,2,19,3],[20,2,20,3],[11,6,11,40],[12,1,12,5],[12,24,12,33],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí Eanáir - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Noll'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Feabh","index":10,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[124,2,124,4],[125,2,125,4],[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[39,1,39,5],[97,2,97,3],[98,2,98,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[12,34,12,39],[18,2,18,3],[19,2,19,3],[20,2,20,3],[11,6,11,40],[12,1,12,5],[12,24,12,33],[107,2,107,4],[38,1,38,5],[39,8,39,13],[39,14,39,19],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5],[21,2,21,3]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí Feabhra - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},{"$f":"SUM(G42:G92)","v":0},{"$f":"SUM(H42:H92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Ean'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Már","index":11,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[97,2,97,3],[98,2,98,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[124,2,124,4],[125,2,125,4],[19,2,19,3],[20,2,20,3],[21,2,21,3],[12,34,12,39],[22,2,22,3],[11,6,11,40],[12,24,12,33],[107,2,107,4],[38,1,38,5],[39,8,39,13],[39,14,39,19],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5],[39,1,39,5],[18,2,18,3]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí an Mhárta - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},{"$f":"SUM(G42:G92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W42:W92)","v":0},{"$f":"SUM(X42:X92)","v":0},{"$f":"SUM(Y42:Y92)","v":0},{"$f":"SUM(Z42:Z92)","v":0}]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Feabh'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Aib","index":12,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[38,6,38,25],[125,2,125,4],[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[39,8,39,13],[39,14,39,19],[97,2,97,3],[98,2,98,3],[22,2,22,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[124,2,124,4],[107,2,107,4],[38,1,38,5],[39,1,39,5],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[11,6,11,40],[12,34,12,39],[12,24,12,33],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí Aibreáin - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(G92:AD92)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Már'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Beal","index":13,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[38,6,38,25],[125,2,125,4],[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[39,8,39,13],[39,14,39,19],[97,2,97,3],[98,2,98,3],[21,2,21,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[124,2,124,4],[107,2,107,4],[38,1,38,5],[39,1,39,5],[18,2,18,3],[19,2,19,3],[20,2,20,3],[11,6,11,40],[12,34,12,39],[12,24,12,33],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí na Bealtaine - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNAIPE PRIONTÁIL"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W42:W92)","v":0},{"$f":"SUM(X42:X92)","v":0},{"$f":"SUM(Y42:Y92)","v":0},{"$f":"SUM(Z42:Z92)","v":0}]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Aib'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Meith","index":14,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[124,2,124,4],[38,6,38,25],[125,2,125,4],[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[97,2,97,3],[98,2,98,3],[11,1,11,5],[39,1,39,5],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[12,34,12,39],[12,24,12,33],[107,2,107,4],[38,1,38,5],[39,8,39,13],[39,14,39,19],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"}," Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí an Mheithimh - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W42:W92)","v":0},{"$f":"SUM(X42:X92)","v":0},{"$f":"SUM(Y42:Y92)","v":0},{"$f":"SUM(Z42:Z92)","v":0}]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Beal'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Iúil","index":15,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[38,6,38,25],[125,2,125,4],[39,20,39,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[97,2,97,3],[98,2,98,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[124,2,124,4],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[11,6,11,40],[12,34,12,39],[12,24,12,33],[107,2,107,4],[38,1,38,5],[39,8,39,13],[39,14,39,19],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5],[39,1,39,5]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí Iúil - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G42:AD42)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F42:F92)","v":0},{"$f":"SUM(G42:G92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W42:W92)","v":0},{"$f":"SUM(X42:X92)","v":0},{"$f":"SUM(Y42:Y92)","v":0},{"$f":"SUM(Z42:Z92)","v":0}]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Meith'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F26","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"Tuarascálacha Bainc Lún","index":16,"n_rows":138,"n_cols":50,"rows_kept":138,"cut":false,"hidden":false,"merged":[[39,6,39,25],[125,2,125,4],[40,20,40,22],[96,1,96,5],[100,2,100,4],[103,2,103,4],[116,2,116,4],[113,2,113,4],[97,2,97,3],[98,2,98,3],[23,2,23,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[124,2,124,4],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[11,6,11,40],[12,34,12,39],[12,24,12,33],[107,2,107,4],[39,1,39,5],[40,8,40,13],[40,14,40,19],[12,6,12,16],[12,17,12,23],[17,2,17,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[11,1,11,5],[40,1,40,5]]}
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"},"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Má tá níos mó ná cuntas reatha bainc amháin in úsáid ag do scoil, bí i dteagmháil le rannán Bunscoile an FSSU ar 01-9104020"]
[null,"Ráiteas Imréitigh Bainc Mhí Lúnasa - (lena n-áirítear Lóisteálacha agus Íocaíochtaí Bainc)"]
[]
[null,"Treoracha le hAghaidh Lóisteálacha Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bPríomhráiteas Bainc na Scoile"]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe lóisteálacha."]
[null,"4). Cinntigh go bhfuil na figiúirí lóisteála uile ag teacht leis na figiúirí Ráiteas Bainc teastaíonn cruinneas chun réiteach an Ráitis Imréitigh Bainc a bhaint amach. "]
[]
[null,"Lóisteálacha Bainc",null,null,null,null,"Anailísiú Lóisteálacha"]
[null,null,null,null,null,null,"Ioncam ón Roinn Oideachais agus Scileanna",null,null,null,null,null,null,null,null,null,null,"Ioncam Stáit Eile",null,null,null,null,null,null,"Ioncam arna Ghiniúint ag an Scoil",null,null,null,null,null,null,null,null,null,"Ioncam Eile",null,null,null,null,null,"Lóisteálacha ó Chuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos",null,"Uimhir Thagartha Lóisteála","Suim",{"$f":"'Tuarascálacha Bainc MF'!G14","v":"   Deontas Fosheirbhísí"},{"$f":"'Tuarascálacha Bainc MF'!H14","v":"   Deontas Caipitíochta"},{"$f":"'Tuarascálacha Bainc MF'!I14","v":"   Deontas DEIS"},{"$f":"'Tuarascálacha Bainc MF'!J14","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Tuarascálacha Bainc MF'!K14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Tuarascálacha Bainc MF'!L14","v":"   Deontas Leabhar Scoile*"},{"$f":"'Tuarascálacha Bainc MF'!M14","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Tuarascálacha Bainc MF'!N14","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Tuarascálacha Bainc MF'!O14","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Tuarascálacha Bainc MF'!P14","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Tuarascálacha Bainc MF'!Q14","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Tuarascálacha Bainc MF'!R14","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Tuarascálacha Bainc MF'!S14","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!T14","v":"   Erasmus"},{"$f":"'Tuarascálacha Bainc MF'!U14","v":"   Maoiniú FSS"},{"$f":"'Tuarascálacha Bainc MF'!V14","v":"   Maoiniú Stáit Eile  "},{"$f":"'Tuarascálacha Bainc MF'!W14","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!X14","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Tuarascálacha Bainc MF'!Y14","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Tuarascálacha Bainc MF'!Z14","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Tuarascálacha Bainc MF'!AA14","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Tuarascálacha Bainc MF'!AB14","v":"   Árachas Daltaí"},{"$f":"'Tuarascálacha Bainc MF'!AC14","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AD14","v":"   Rince Gaelach na Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AE14","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AF14","v":"   Tiomsú Airgid Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AG14","v":"   Snámh Scoile"},{"$f":"'Tuarascálacha Bainc MF'!AH14","v":" Amúchadh Deontas **"},{"$f":"'Tuarascálacha Bainc MF'!AI14","v":"   Ús Bainc a Fuarthas"},{"$f":"'Tuarascálacha Bainc MF'!AJ14","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Tuarascálacha Bainc MF'!AK14","v":"   Éileamh Árachais"},{"$f":"'Tuarascálacha Bainc MF'!AL14","v":"   Ioncam Eile"},{"$f":"'Tuarascálacha Bainc MF'!AM14","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Tuarascálacha Bainc MF'!AN14","v":"   Síntiúis Dheonacha"},{"$f":"'Tuarascálacha Bainc MF'!AO14","v":"Suimeanna Aistrithe Isteach *"}]
[null,null,null,null,null,{"$f":"SUM(G15:AO15)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F15:F26)","v":0},{"$f":"SUM(G15:G26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE15:AE26)","v":0},0,0,{"$f":"SUM(AH15:AH26)","v":0},0,0,0,0,0,0,0]
[]
[]
[null,"Treoracha le hAghaidh Íocaíochtaí Bainc"]
[null,"1). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[null,"2). Cuir isteach an t-eolas mar atá sé taifeadta i bpríomhráiteas bainc na scoile agus i nduillí seicleabhair."]
[null,"3). Cuirtear sonraí go huathoibríoch i gColún F ó na colúin anailísithe íocaíochtaí."]
[null,"4). Cinntigh go bhfuil na figiúirí dochair dhírigh & buanordaithe ag teacht leis na figiúirí ráiteas bainc. "]
[null,"5). Aon seiceanna atá scríofa ach nach bhfuil le feiceáil ar an ráiteas bainc, tá siad gan íoc.  "]
[null,"6). Aon seiceanna gan íoc atá tugtha ar aghaidh ó thréimhsí roimhe sin, is gá iad a chuimsiú agus a uasdátú mar is cuí."]
[null,"7). Léiríonn an tsraith Coimisinéirí Ioncaim / Ard-Bhailitheoir íocaíochtaí iarbhír leis an Ard-Bhailitheoir maidir le ÍMAT/ÁSPC/MSU/LPT/CBL/RCT cinntigh go réitíonn na híocaíochtaí le do ráitis ROS mhíosúla. "]
[null,"8). Déantar pá le haghaidh Coimhdirí Bus, Feighlithe, Glantóirí, Soláthar Mhí Iúil agus Rúnaithe a thaifeadadh mar ghlanmhéideanna atá le feiceáil sna híocaíochtaí bainc/seic."]
[]
[null,"Íocaíochtaí Bainc",null,null,null,null,"Anailísiú Íocaíochtaí"]
[null,null,null,null,null,null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim","Tuarastal Oideachais","Oideachas Caiteachas Eile",null,null,null,null,null,"Deisiú, Cothabháil & Bunú",null,null,null,null,null,"Riarachán",null,null,"Airgeadais","Caiteachas Caipitiúil","Suimeanna Aistrithe chuig Cuntais Bhainc eile de chuid na Scoile"]
[null,"Dáta","Cur síos","Seicuimhir / Uimhir Thagartha DD / SO","Seiceanna gan Íoc","Suim",{"$f":"'Tuarascálacha Bainc MF'!G42","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Tuarascálacha Bainc MF'!H42","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Tuarascálacha Bainc MF'!I42","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Tuarascálacha Bainc MF'!J42","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!K42","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Tuarascálacha Bainc MF'!L42","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Tuarascálacha Bainc MF'!M42","v":"    Speansais Oideachais Eile"},{"$f":"'Tuarascálacha Bainc MF'!N42","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Tuarascálacha Bainc MF'!O42","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Tuarascálacha Bainc MF'!P42","v":"Árachas"},{"$f":"'Tuarascálacha Bainc MF'!Q42","v":"Solas & Teas"},{"$f":"'Tuarascálacha Bainc MF'!R42","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Tuarascálacha Bainc MF'!S42","v":"Cíos & Rátaí"},{"$f":"'Tuarascálacha Bainc MF'!T42","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Tuarascálacha Bainc MF'!U42","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Tuarascálacha Bainc MF'!V42","v":"Pá Rúnaí Scoile"},{"$f":"'Tuarascálacha Bainc MF'!W42","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Tuarascálacha Bainc MF'!X42","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Tuarascálacha Bainc MF'!Y42","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Tuarascálacha Bainc MF'!Z42","v":"Suimeanna Aistrithe Amach*"}]
[null,null,null,null,null,{"$f":"SUM(G43:AD43)","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F43:F92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Ráiteas Imréitigh Bainc "]
[null,"Cuntas Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C98","v":0}]
[null,"Uimhir Chuntais Bainc:",{"$f":"'Tuarascálacha Bainc MF'!C99","v":0}]
[]
[null,"Iarmhéid Tosaigh","(An t-iarmhéid seo mar atá sé taifeadta ar an ráiteas bainc ag tús na míosa seo ná ar an ráiteas deireanach imréitigh bainc)",null,null,{"$f":"'Tuarascálacha Bainc Iúil'!F111","v":0}]
[]
[null,"Lóisteálacha"]
[null,"Lóisteálacha","(Tá an figiúr seo bainte de na taifid lóisteálacha thuas)",null,null,{"$f":"F27","v":0}]
[]
[]
[null,"Íocaíochtaí"]
[null,"Íocaíochtaí Bainc","(Tá an figiúr seo bainte de na taifid íocaíochtaí thuas)",null,null,{"$f":"F93","v":0}]
[]
[]
[null,"Iarmhéid Deiridh","(Déantar an figiúr seo a ríomh go huathoibríoch)",null,null,{"$f":"F101+F104-F108","v":0}]
[]
[]
[null,"Iarmhéid bainc ","(Tá an figiúr seo bainte de ráiteas bainc dheireadh na míosa)"]
[]
[]
[null,"Seiceanna gan Íoc","(Baineann na figiúirí seo le seiceanna arna scríobh ag an scoil nach bhfuil briste go fóill agus mar sin nach bhfuil le feiceáil ar an ráiteas bainc)"]
[null,null,"Cur Síos","Seicuimhir","Méid "]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"-SUM(E119:E124)","v":0}]
[null,"Iarmhéid réitithe","(Baineann an figiúr seo leis an iarmhéid bainc lúide aon seiceanna nach bhfuil briste)",null,null,{"$f":"F114+F124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Foirgnimh","Caiteachas","Dímheas"]
[null,"Difear neamhréitithe","(Ba chóir go mbeadh an figiúr seo réitithe go 0.00 sula gcuirtear faoi bhráid an BOM é)",null,null,{"$f":"F111-F125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil - Eile","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Trealamh Ríomhaireachta","Caiteachas","Dímheas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dímheas Bliantúil Feistis Troscáin","Caiteachas","Dímheas"]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caipiteal: Eile","Sócmhainn Sheasta","Sócmhainn Sheasta"]
[null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:"]
[null,"Síniú:"]

{"sheet":"4. Yearly Income & Exp Account","index":17,"n_rows":139,"n_cols":15,"rows_kept":139,"cut":false,"hidden":true,"merged":[[6,8,6,9],[6,10,6,11]]}
[]
[]
[null,"Ballymore Primary School: Management Information Board of Management Only"]
[]
[null,"Sample Annual Income & Expenditure Work Sheet for the year ended August 31, 20XX."]
[]
[null,null,null,"Bank","Bank","Credit Card",null,"Petty Cash","Accruals",null,"Journal",null,null,"Budget"]
[null,null,null,"A/c  No.","A/c No. 2",null,null,null,"Closing","Opening","Debit","Credit","Total","Total","Difference"]
[null,"SCHOOL INCOME",null,"+","+","+",null,"+","+","-","+","-"]
[null,"Department of Education & Skills Income","Category"]
[null,"   Ancillary Services Grant","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:L11)","v":0},null,{"$f":"M11-N11","v":0}]
[null,"   Capitation Grant","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:L12)","v":0},null,{"$f":"M12-N12","v":0}]
[null,"   DEIS Grant","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Minor Works Grant - Non Capital","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other Non Capital DES Grants","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Book Grant","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Standardised Testing Grant","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Bus Escort Grant ","Department of Education & Skills Income",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"Other State Income"]
[null,"   Department of Children and Youth Affairs","Other State Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Department of Social Protection Grants - School Meals Grant","Other State Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   HSE Funding","Other State Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other State Funding ","Other State Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Special Educational Equipment","Other State Income",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"School Generated Income"]
[null,"   Book Rental Receipts","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Hall Rental Income","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other School Activities","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Pupils Insurance","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Arts & Crafts","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Dancing","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Fund Raising","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Musical/Drama","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Swimming","School Generated Income",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"Other Income"]
[null,"   Bank Interest Received","Other Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   External School Fundraising","Other Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Insurance Claim","Other Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other Income","Other Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Parents Councils / Association Funding","Other Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Voluntary Contributions","Other Income",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Amortisation of Grants","Other Income",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"TOTAL SCHOOL INCOME",null,{"$f":"SUM(D11:D46)","v":0},{"$f":"SUM(E11:E46)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"SCHOOL EXPENDITURE"]
[null,"Education Salary"]
[null,"Bus Escort - Wages/PAYE/PRSI/USC/LPT","Education Salary",null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:L50)","v":0},null,{"$f":"M50-N50","v":0}]
[null,"Privately Paid Teachers / SNAs -Wages/PAYE/PRSI/USC/LPT ","Education Salary",null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:L51)","v":0},null,{"$f":"M51-N51","v":0}]
[]
[null,"Education Other Expenditure"]
[null,"   Bus Hire","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Department of Children and Youth Affairs Activities","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Department of Social Protection Grants - School Meals Grant","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   External Fundraising Expenses","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Minor Works Grant- Non Capital","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other Educational Expenses","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other Non Capital DES Grants","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other School Activities","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Other School Activities","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Pupils Insurance","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Arts & Crafts","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Book Grant","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Fundraising Expenses","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Irish Dance","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Musical/Drama","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Swimming","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   School Tours","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Special Educational Equipment","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Standardise Testing","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Teaching Aids","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"   Trophies & Prizes","Education Other Expenditure",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"Repairs, Maintenance & Establishment"]
[null,"Caretakers - Wages/PAYE/PRSI/USC/LPT ","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Cleaners - Wages/PAYE/PRSI/USC/LPT ","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Cleaning Materials","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Contract Cleaners","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Heating","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Insurance","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Licence Fee to Patrons / Trustees","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Light and Power","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Other Repairs & Maintenance","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Rent and Rates","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Repairs - Buildings/Grounds","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Repairs - Furniture, Fittings, Equipment","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Security","Repairs, Maintenance & Establishment",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"Administration"]
[null,"Accounting / Payroll Software","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Advertising / Public Relations","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Annual Subscriptions","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Board of Management Expenses","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Donations","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"External Accounting Fee","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Hospitality","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"In-School Administration System ","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Medical and First Aid","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Office Equipment","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Other Administration Expenses","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Other Professional Fees","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Photocopying Expenses","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Postage","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"    Principal's Expenses","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Secretaries Wages - PAYE/PRSI/USC/LPT ","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Staff Recruitment","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Staff Room Expenses","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Stationery","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Telephone","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Travel & Subsistence","Administration",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"Financial Expenditure"]
[null,"Current Account Bank Interest & Charges Paid",{"$f":"C106","v":"Administration"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:L115)","v":0},null,{"$f":"M115-N115","v":0}]
[null,"Leasing","Financial",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"Fixed Asset"]
[null,"Deprecation : Computer Equipment","Fixed Asset",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Deprecation : Furniture, Fittings","Fixed Asset",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Deprecation : Land & Buildings","Fixed Asset",null,null,null,null,null,null,null,null,null,0,null,0]
[null,"Deprecation : Other","Fixed Asset",null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,"TOTAL SCHOOL EXPENDITURE",null,{"$f":"SUM(D48:D123)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"  NET SURPLUS / (DEFICIT)",null,null,null,null,null,null,null,null,null,null,{"$f":"M47-M124","v":0},{"$f":"N47-N124","v":0},{"$f":"O47-O124","v":0}]
[null,"Opening Bank Balance (Reconciled)"]
[null,"Total Lodgements Journal",null,{"$f":"SUM(D10:D44)","v":0},{"$f":"SUM(E10:E44)","v":0},{"$f":"SUM(F10:F44)","v":0},{"$f":"SUM(G10:G44)","v":0},{"$f":"SUM(H10:H44)","v":0}]
[null,"Total Payments Journal",null,{"$f":"SUM(D50:D117)","v":0},{"$f":"SUM(E50:E117)","v":0},{"$f":"SUM(F50:F117)","v":0},{"$f":"SUM(G50:G117)","v":0},{"$f":"SUM(H50:H117)","v":0}]
[null," Internal Bank Transfers Between School Accounts"]
[null,"Closing Bank Balance (Reconciled)",null,{"$f":"+D127+D128-D129+D130","v":0},{"$f":"+E127+E128-E129+E130","v":0},{"$f":"+F127+F128-F129+F130","v":0},{"$f":"+G127+G128-G129+G130","v":0},{"$f":"+H127+H128-H129+H130","v":0}]
[]
[null,"Notes:"]
[null,"1). Yellow boxes indicate expected payment months for Department of Education & Skills funding.  "]
[null,"2). Wages for Bus Escort, Caretakers, Cleaners and Secretaries should be recorded as gross amounts including PAYE/Employee PRSI/USC and an additional amount for Employer PRSI. "]
[]
[null,"Reviewed By:"]
[null,"Date:"]
[null,"Signed:"]

{"sheet":"Sreabhadh Airgid","index":18,"n_rows":107,"n_cols":14,"rows_kept":107,"cut":false,"hidden":false,"merged":[[104,9,104,11],[106,9,106,11],[104,2,104,3],[106,2,106,3]]}
[]
[]
[null,{"$f":"Treoracha!G4","v":"Cuir Isteach Anseo É"}]
[null,"Eolas Bainistíochta Bord Bainistíochta Amháin"]
[null,"Buiséad Sreafa Airgid Samplach don bhliain dar críoch 31 Lúnasa 20XX."]
[]
[null,null,"Meán Fómhair","Deireadh Fómhair","Samhain","Nollaig","Eanáir","Feabhra","Márta","Aibreán","Bealtaine","Meitheamh ","Iúil ","Lúnasa"]
[null,"IONCAM SCOILE - INSREABHADH AIRGID"]
[null,"Ioncam ón Roinn Oideachais agus Scileanna"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B10","v":"   Deontas Fosheirbhísí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M10","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N10","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B11","v":"   Deontas Caipitíochta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M11","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N11","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B12","v":"   Deontas DEIS"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M12","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N12","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B13","v":"   Deontas i gcomhair Mionoibreacha - Neamhchaipitiúil"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M13","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N13","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B14","v":"   Deontais Eile DES Neamhchaipitiúla"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M14","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N14","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B15","v":"   Deontas Leabhar Scoile*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M15","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N15","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B16","v":"   Deontas i gcomhair Trialacha Caighdeánaithe"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M16","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N16","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B17","v":"   Deontas caipitil - Roinn Oideachais *"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M17","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N17","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B18","v":"   Deontas Teicneolaíochta Cúnta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M18","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N18","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B19","v":"   Deontas Soláthair Mhí Iúil"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M19","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N19","v":0}]
[]
[null,"Ioncam Stáit Eile"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B22","v":"   Deontas i gcomhair Coimhdirí Bus"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M22","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N22","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B23","v":"   An Roinn Leanaí agus Gnóthaí Óige"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M23","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N23","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B24","v":"   Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M24","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N24","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B25","v":"   Erasmus"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M25","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N25","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B26","v":"   Maoiniú FSS"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M26","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N26","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B27","v":"   Maoiniú Stáit Eile  "},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M27","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N27","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B28","v":"   Trealamh Oideachais Speisialta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M28","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N28","v":0}]
[]
[null,"Ioncam arna Ghiniúint ag an Scoil"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B31","v":"   Fáltais Leabhar Ligthe ar Cíos"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M31","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N31","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B32","v":"   Ioncam ó Ligean ar Cíos an Halla"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M32","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N32","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B33","v":"   Gníomhaíochtaí Scoile Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M33","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N33","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B34","v":"   Gníomhaíochtaí Eile a Dhéanann an Scoil Féin"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M34","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N34","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B35","v":"   Árachas Daltaí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M35","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N35","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B36","v":"   Ealaíona agus Ceardaíocht Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M36","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N36","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B37","v":"   Rince Gaelach na Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M37","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N37","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B38","v":"   Ceol/Drámaíocht Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M38","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N38","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B39","v":"   Tiomsú Airgid Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M39","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N39","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B40","v":"   Snámh Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M40","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N40","v":0}]
[]
[null,"Ioncam Eile"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B44","v":"   Ús Bainc a Fuarthas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M44","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N44","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B45","v":"   Tiomsú Airgid Seachtrach"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M45","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N45","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B46","v":"   Éileamh Árachais"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M46","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N46","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B47","v":"   Ioncam Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M47","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N47","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B48","v":"   Maoiniú do Chomhairlí / Chumann na dTuismitheoirí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M48","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N48","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B49","v":"   Síntiúis Dheonacha"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M49","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N49","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B50","v":"Suimeanna Aistrithe Isteach *"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M50","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N50","v":0}]
[]
[null,"INSREABHADH AIRGID IOMLÁN",{"$f":"SUM(C9:C50)","v":0},{"$f":"SUM(D9:D50)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"CAITEACHAS SCOILE - EIS-SREABHADH AIRGID"]
[null,"An tArd-Bhailitheoir / Na Coimisinéirí Ioncaim"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B56","v":"  ÍMAT/ÁSPC/USC/MSU/LPT/CBL/RTC"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M56","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N56","v":0}]
[]
[null,"Tuarastal Oideachais"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B59","v":"Soláthar mhí Iúil/SNA/Coimhdirí Bus/Tuarastail Oideachais Eile "},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M59","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N59","v":0}]
[]
[null,"Oideachas Caiteachas Eile"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B62","v":"    Gníomhaíochtaí Scoile (lena n-áirítear Caiteachas Erasmus)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M62","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N62","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B63","v":"    Deontais ón Roinn Coimirce Sóisialaí - Deontas Béilí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M63","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N63","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B64","v":"    Costais Sheachtracha Tiomsaithe Airgid"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M64","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N64","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B65","v":"    Leabhair Scoile (Deontas)*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M65","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N65","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B66","v":"    Speansais Oideachais Eile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M66","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N66","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B67","v":"    Trealamh Oideachais Speisialta"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M67","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N67","v":0}]
[]
[null,"Deisiú, Cothabháil & Bunú"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B70","v":"Pá Feighlithe / Glantóirí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M70","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N70","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B71","v":"Árachas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M71","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N71","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B72","v":"Solas & Teas"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M72","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N72","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B73","v":"Seirbhísí Eile (Teileafón, Slándáil, srl.)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M73","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N73","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B74","v":"Cíos & Rátaí"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M74","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N74","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B75","v":"Deisiú agus cothabháil (lena n-áirítear ábhair)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M75","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N75","v":0}]
[]
[null,"Riarachán"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B78","v":"Caiteachas Oifige (Post / Stáiseanóireacht / Priontáil srl.)"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M78","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N78","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B79","v":"Pá Rúnaí Scoile"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M79","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N79","v":0}]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B80","v":"BOM / Suibscríbhinní / Speansais Taistil Foirne"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M80","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N80","v":0}]
[]
[null,"Caiteachas Airgeadais"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B83","v":"Táillí Bainc / Ús / Costais Léasaithe"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M83","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N83","v":0}]
[]
[null,"Sócmhainn Sheasta"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B86","v":"Foirgnimh / Trealamh Ríomhaireachta / F&F / Costais Fáltais Eile*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M86","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N86","v":0}]
[]
[null,"Suimeanna Aistrithe"]
[null,{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!B89","v":"Suimeanna Aistrithe Amach*"},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!C89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!D89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!E89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!F89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!G89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!H89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!I89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!J89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!K89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!L89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!M89","v":0},{"$f":"'Ioncam ⁊ Caiteachas Míosúil'!N89","v":0}]
[]
[null,"EIS-SREABHADH AIRGID IOMLÁN ",{"$f":"SUM(C54:C88)","v":0},{"$f":"SUM(D54:D88)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"  GLANBARRACHAS/ (EASNAMH)",{"$f":"C51-C90","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Iarmhéid Bainc Thús na Míosa",{"$f":"'Tuarascálacha Bainc MF'!F101","v":0},{"$f":"C96","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"Iarmhéid Bainc Dheireadh na Míosa",{"$f":"C92+C94","v":0},{"$f":"D92+D94","v":0},{"$f":"E92+E94","v":0},{"$f":"F92+F94","v":0},0,0,0,0,0,0,0,0]
[]
[]
[null,"Nótaí:"]
[]
[null,"1). Taispeánann na boscaí buí míonna ina mbeifí ag súil le híocaíochtaí i dtaca le maoiniú ar leith ón Roinn Oideachais & Scileanna.   "]
[null,"2). Ná hathraigh ná scrios cealla a bhfuil na dathanna liath ná buí orthu mar tá foirmlí sna cealla seo."]
[]
[]
[null,"Arna Bhreithniú ag Cathaoirleach an Bhoird Bainistíochta: ______________________________",null,null,null,"Arna Bhreithniú ag Ball den Bhord Bainistíochta: ______________________________"]
[null,"Dáta:",null,null,null,"Dáta:"]
[null,"Síniú:",null,null,null,"Síniú:"]